| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -315K | -121% |
| Total assets | DKK 10,3M | -3% |
| Equity | DKK 10,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.315 | -7 | 1.227 | -7 | -7 | 0 | -7 | -7 | -7 | -8 | -8 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.315 | -7 | 1.227 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.315 | -7 | 1.227 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | 0 | 0 |
| Net financials | 6.323 | 556 | 1.235 | -1.053 | 3.075 | -514 | -34 | 1.006 | 293 | -241 | -20 | -143 | -315 |
| Profit before tax | 6.315 | 548 | 1.227 | -1.060 | 3.068 | -521 | -41 | 998 | 285 | -248 | -28 | -143 | -315 |
| Tax | -2 | -2 | -1 | -2 | -2 | 2 | -2 | -2 | -2 | -2 | -2 | -0 | -0 |
| Net profit | 6.317 | 550 | 1.228 | -1.059 | 3.069 | -520 | -39 | 1.000 | 287 | -247 | -26 | -143 | -315 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.405 | 6.955 | 8.191 | 7.139 | 10.216 | 9.704 | 9.672 | 10.679 | 10.974 | 10.735 | 10.716 | 10.573 | 10.258 |
| Equity | 6.397 | 6.947 | 8.176 | 7.117 | 10.186 | 9.667 | 9.627 | 10.627 | 10.914 | 10.667 | 10.641 | 10.498 | 10.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 15 | 23 | 30 | 38 | 45 | 53 | 60 | 68 | 75 | 75 | 75 |
| Total debt | 8 | 8 | 15 | 23 | 30 | 38 | 45 | 53 | 60 | 68 | 75 | 75 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mogens Evart | Management | 0 companies |