| Revenue | DKK -17K | -18% |
| EBITDA | DKK -17K | +18% |
| Net profit | DKK -371K | -121% |
| Total assets | DKK 17,1M | +7% |
| Equity | DKK 12M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -8 | -8 | 0 | -15 | -15 | -15 | -24 | -18 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -8 | -8 | -15 | -15 | -15 | -15 | -24 | -18 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -8 | -8 | -15 | -15 | -15 | -15 | -24 | -18 | -21 | -17 |
| Net financials | 7.444 | 659 | 1.459 | -1.220 | 3.675 | -531 | 1 | 1.220 | 380 | -333 | 22 | -187 | -398 |
| Profit before tax | 7.437 | 652 | 1.451 | -1.228 | 3.667 | -545 | -14 | 1.205 | 365 | -357 | 4 | -208 | -415 |
| Tax | -2 | -2 | -1 | 11 | 49 | 59 | 25 | 22 | 21 | -74 | 28 | -40 | -44 |
| Net profit | 7.439 | 654 | 1.452 | -1.239 | 3.618 | -605 | -40 | 1.183 | 344 | -283 | -24 | -168 | -371 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.046 | 8.714 | 10.181 | 8.400 | 12.060 | 11.465 | 11.452 | 12.554 | 12.904 | 12.621 | 15.500 | 16.067 | 17.129 |
| Equity | 7.519 | 8.172 | 9.625 | 8.386 | 12.004 | 11.400 | 11.360 | 12.543 | 12.887 | 12.604 | 12.580 | 12.412 | 12.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 541 | 556 | 14 | 56 | 65 | 92 | 11 | 16 | 16 | 2.920 | 3.655 | 5.087 |
| Total debt | 527 | 541 | 556 | 14 | 56 | 65 | 92 | 11 | 16 | 16 | 2.920 | 3.655 | 5.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZETHAR HOLDING ApS | Company | 66.7% | 0.0% | 2012 |
FREDENSBORG HOLDING A/S | Company | 15.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mogens Evart | Management | 0 companies |