| Revenue | DKK 204K | +9% |
| EBITDA | DKK 31K | +252% |
| Net profit | DKK -24K | +71% |
| Total assets | DKK 442K | -6% |
| Equity | DKK 64K | -27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 1.021 | — | 1.045 | 1.433 | 1.417 | 1.742 | 1.405 | 295 | 420 | 464 | 188 | 204 |
| Staff expenses | -374 | -715 | -0 | -1.232 | -913 | -1.718 | -1.564 | -1.395 | -486 | -441 | -340 | -208 | -173 |
| EBITDA | 218 | 307 | 0 | -187 | 520 | -300 | 178 | -5 | -192 | -21 | 124 | -21 | 31 |
| Depreciation & amort. | -0 | -10 | -0 | -69 | -34 | -22 | -12 | -10 | -45 | -49 | -49 | -49 | -45 |
| EBIT | 218 | 296 | 0 | -256 | 486 | -322 | 166 | -15 | -236 | -70 | 75 | -69 | -14 |
| Net financials | -3 | 0 | 0 | 1 | -0 | -2 | -7 | -4 | -27 | -12 | -15 | -14 | -11 |
| Profit before tax | 215 | 287 | 0 | -255 | 486 | -324 | 159 | -19 | -264 | -82 | 60 | -84 | -24 |
| Tax | 81 | 77 | -0 | -12 | 95 | -50 | 46 | 36 | -11 | -0 | -0 | -0 | -0 |
| Net profit | 134 | 210 | 0 | -243 | 391 | -274 | 114 | -55 | -253 | -82 | 60 | -83 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 1.261 | 0 | 964 | 1.419 | 1.242 | 1.401 | 1.166 | 768 | 646 | 579 | 469 | 442 |
| Equity | 214 | 374 | 0 | 412 | 804 | 388 | 502 | 447 | 194 | 112 | 172 | 88 | 64 |
| Long-term debt | 0 | 78 | 0 | 0 | 0 | 0 | 15 | 132 | 183 | 154 | 124 | 139 | 144 |
| Short-term debt | 514 | 809 | 0 | 552 | 607 | 853 | 881 | 577 | 391 | 381 | 283 | 242 | 234 |
| Total debt | 589 | 887 | 0 | 552 | 607 | 853 | 895 | 709 | 575 | 534 | 407 | 380 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NB Founder | Founder | 2012 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Absalon Alvang | Chief Executive Officer | 0 companies |
| Nixon Bui | Chief Executive Officer | 0 companies |
| Benjamin Cristian Kaiser Jensen | Chief Executive Officer | 0 companies |
| Nixon Bui | Founder | 0 companies |
| Eric Rocha Capó | Chief Executive Officer | 0 companies |