| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | +88% |
| Net profit | DKK 474K | +289% |
| Total assets | DKK 645K | +123% |
| Equity | DKK 622K | +319% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.928 | 1.348 | 2.953 | -2.515 | 6.927 | -1.508 | -140 | 2.309 | 587 | 57 | -295 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.928 | 1.348 | 2.953 | -2.515 | 6.927 | -1.508 | -140 | 2.309 | 587 | 57 | -295 | -34 |
| Net financials | 14.924 | 1.561 | 3.056 | -2.230 | 7.032 | -1.270 | 73 | 2.236 | 600 | 152 | 45 | 92 |
| Profit before tax | 14.888 | 1.319 | 2.910 | -2.557 | 6.891 | -1.616 | -243 | 2.220 | 539 | -40 | -250 | 57 |
| Tax | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -416 |
| Net profit | 14.888 | 1.319 | 2.917 | -2.557 | 6.891 | -1.616 | -243 | 2.220 | 539 | -40 | -250 | 474 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.048 | 17.638 | 20.735 | 8.910 | 15.039 | 13.662 | 13.961 | 16.280 | 17.067 | 449 | 290 | 645 |
| Equity | 14.968 | 16.287 | 19.205 | 4.648 | 11.539 | 9.923 | 9.681 | 11.900 | 12.439 | 399 | 149 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.350 | 1.530 | 4.262 | 3.500 | 3.739 | 4.281 | 4.379 | 4.628 | 50 | 141 | 23 |
| Total debt | 1.079 | 1.350 | 1.530 | 4.262 | 3.500 | 3.739 | 4.281 | 4.379 | 4.628 | 50 | 141 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KULSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Carl Jacobsen | Management | 0 companies |
| Jakob Mogens Evart | Management | 0 companies |