| Revenue | DKK -811K | +19% |
| EBITDA | DKK -811K | -19% |
| Net profit | DKK -1,7M | +19% |
| Total assets | DKK 112,7M | +68% |
| Equity | DKK 8M | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 512 | 412 | 249 | 26 | 165 | -464 | -316 | -253 | -912 | -679 | -811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.503 | 2.665 | -1.036 | 249 | 8.940 | 165 | 638 | 2.480 | 1.241 | -912 | -679 | -811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.503 | 2.665 | -1.036 | 249 | 8.940 | 165 | 638 | 2.480 | 1.241 | -912 | -679 | -811 |
| Net financials | -441 | -292 | -323 | -505 | -378 | -295 | -361 | -428 | -412 | -2.158 | -2.058 | -1.319 |
| Profit before tax | 6.062 | 2.374 | -1.359 | -257 | 8.562 | -130 | 277 | 2.052 | 830 | -3.070 | -2.737 | -2.130 |
| Tax | 1.510 | 534 | -468 | -56 | 1.884 | -18 | 101 | 451 | 182 | -544 | -602 | -408 |
| Net profit | 4.552 | 1.840 | -890 | -200 | 6.678 | -112 | 176 | 1.600 | 647 | -2.527 | -2.135 | -1.722 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.680 | 25.634 | 25.021 | 25.183 | 35.292 | 35.818 | 37.193 | 40.051 | 42.041 | 53.867 | 67.269 | 112.725 |
| Equity | 4.632 | 6.471 | 5.581 | 5.381 | 12.059 | 11.947 | 12.123 | 13.724 | 14.371 | 11.844 | 9.709 | 7.987 |
| Long-term debt | 15.717 | 15.786 | 15.840 | 15.833 | 15.706 | 14.530 | 13.858 | 13.230 | 12.948 | 13.370 | 13.370 | 5.000 |
| Short-term debt | 821 | 1.333 | 1.968 | 2.394 | 4.067 | 5.900 | 7.669 | 9.104 | 10.547 | 25.021 | 41.129 | 96.828 |
| Total debt | 16.538 | 17.119 | 17.808 | 18.226 | 19.773 | 20.430 | 21.527 | 22.334 | 23.495 | 38.391 | 54.499 | 101.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
JM Management | Management | 2012 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSJÆLLAND EJENDOMME ApS | Company | 50.0% | 50.0% | 2024 |
BJØRNSBO INVEST ApS | Company | 25.0% | 25.0% | 2024 |
KULSGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Carl Jacobsen | Management | 0 companies |
| Jakob Mogens Evart | Management | 0 companies |
| Anders Vincents Jansen | Chief Executive Officer | 0 companies |
| Karsten Frost Mathiesen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |