| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 103K | +46% |
| Total assets | DKK 80M | -3% |
| Equity | DKK 44,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -403 | -317 | 805 | 1.380 | 1.391 | 1.404 | 1.417 | 2.887 | 2.890 | 4.482 | 2.070 | 3.086 | 3.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -403 | -317 | -148 | -23 | -9 | -2 | 34 | 1.488 | 3.493 | 16.993 | 19.898 | 1.872 | 1.661 |
| Depreciation & amort. | -0 | -0 | -0 | -895 | -1.483 | -1.483 | -1.483 | -1.483 | -1.483 | -1.483 | -1.483 | -1.660 | -1.800 | -1.555 |
| EBIT | -33 | -403 | -317 | -1.043 | -1.506 | -1.492 | -1.485 | -1.449 | 5 | 2.010 | 15.510 | 18.238 | 72 | 106 |
| Net financials | 20 | 64 | 40 | 4 | 1 | 0 | -2 | -2 | -5 | -10 | -27 | -3 | -2 | -3 |
| Profit before tax | -13 | -338 | -277 | -1.039 | -1.505 | -1.492 | -1.487 | -1.451 | 0 | 2.000 | 15.483 | 18.235 | 70 | 103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.483 | -1.483 | -0 | -0 |
| Net profit | -13 | -338 | -277 | -1.039 | -1.505 | -1.492 | -1.487 | -1.451 | 0 | 2.000 | 14.000 | 19.718 | 70 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.969 | 28.668 | 60.723 | 59.823 | 58.097 | 56.534 | 54.539 | 52.906 | 52.596 | 52.972 | 67.878 | 86.313 | 82.419 | 80.043 |
| Equity | 20.612 | 20.274 | 59.372 | 58.333 | 56.828 | 55.336 | 53.849 | 52.398 | 51.447 | 52.032 | 62.634 | 81.802 | 45.899 | 44.447 |
| Long-term debt | 0 | 177 | 177 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 34.545 | 33.911 |
| Short-term debt | 356 | 8.218 | 1.174 | 1.145 | 924 | 853 | 345 | 164 | 804 | 595 | 3.416 | 4.166 | 1.976 | 1.685 |
| Total debt | 356 | 8.394 | 1.351 | 1.490 | 1.269 | 1.198 | 690 | 509 | 1.149 | 940 | 3.761 | 4.511 | 36.521 | 35.596 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Korup Sørensen | Chairman | 0 companies |
| Søren Illum Nielsen | Board of Directors | 0 companies |
| Jan de Hemmer Horskjær | Board of Directors | 0 companies |
| Steen Vinderslev | Chairman | 0 companies |
| Steen Langkilde Møller | Chairman | 0 companies |
| Ib Gorm Pedersen | Board of Directors | 0 companies |
| Willy Marquardsen Feddersen | Chairman | 0 companies |