| Revenue | DKK 316K | +2% |
| EBITDA | DKK 260K | +0% |
| Net profit | DKK 197K | -2% |
| Total assets | DKK 4,7M | +1% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 222 | 217 | 223 | 183 | 269 | 275 | 274 | 286 | 289 | 296 | 303 | 310 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 173 | 159 | 179 | -444 | 236 | 240 | 235 | 248 | 245 | 252 | 250 | 260 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 173 | 159 | 179 | -444 | 236 | 240 | 235 | 248 | 245 | 252 | 250 | 260 | 260 |
| Net financials | -66 | -68 | -69 | -67 | -34 | -24 | -23 | -22 | -21 | -13 | -10 | -8 | -3 | -7 |
| Profit before tax | 84 | 104 | 90 | 112 | -479 | 211 | 217 | 213 | 227 | 231 | 241 | 242 | 257 | 253 |
| Tax | 22 | -6 | 22 | -6 | -105 | 47 | 48 | 47 | 50 | 51 | 53 | 53 | 57 | 56 |
| Net profit | 62 | 110 | 67 | 117 | -373 | 165 | 169 | 166 | 177 | 180 | 188 | 189 | 200 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.380 | 4.427 | 4.442 | 4.335 | 4.250 | 4.406 | 4.412 | 4.583 | 4.369 | 4.419 | 4.501 | 4.599 | 4.645 | 4.708 |
| Equity | 2.203 | 2.313 | 2.380 | 2.348 | 1.924 | 2.089 | 2.258 | 2.424 | 2.546 | 2.670 | 2.800 | 2.930 | 3.070 | 3.204 |
| Long-term debt | 1.560 | 1.524 | 1.483 | 1.445 | 1.381 | 1.326 | 1.271 | 1.215 | 1.159 | 1.096 | 1.035 | 974 | 912 | 850 |
| Short-term debt | 85 | 90 | 78 | 73 | 581 | 580 | 425 | 474 | 195 | 183 | 195 | 223 | 191 | 182 |
| Total debt | 1.645 | 1.613 | 1.561 | 1.518 | 1.962 | 1.907 | 1.696 | 1.689 | 1.353 | 1.279 | 1.230 | 1.197 | 1.103 | 1.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|