| Revenue | DKK 53K | -34253% |
| EBITDA | DKK 13K | +8612% |
| Net profit | DKK 6K | +340% |
| Total assets | DKK 314K | -4% |
| Equity | DKK 242K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 28 | 27 | 28 | 76 | -12 | 29 | -55 | 14 | 31 | 2 | -0 | 53 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBITDA | 21 | 28 | 27 | 28 | 76 | -12 | 29 | -55 | 14 | 31 | 2 | -0 | 13 |
| Depreciation & amort. | 19 | -25 | -25 | -25 | -25 | -10 | -4 | -4 | -7 | -0 | -0 | -4 | -4 |
| EBIT | 3 | 2 | 1 | 3 | 50 | -22 | 26 | -59 | 6 | 31 | 2 | -4 | 10 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 3 | 2 | 1 | 3 | 50 | -22 | 26 | -60 | 5 | 30 | 1 | -3 | 10 |
| Tax | -0 | -1 | 5 | -2 | 12 | -7 | -2 | -11 | 1 | 6 | 0 | -1 | 3 |
| Net profit | 3 | 4 | -4 | 5 | 39 | -15 | 28 | -49 | 4 | 23 | 1 | -3 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 243 | 229 | 404 | 279 | 277 | 352 | 252 | 294 | 388 | 372 | 327 | 314 |
| Equity | 203 | 206 | 202 | 207 | 246 | 231 | 259 | 210 | 214 | 237 | 238 | 236 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 6 | 0 | 2 | 4 | 0 | 0 | 2 |
| Short-term debt | 29 | 38 | 23 | 195 | 19 | 47 | 88 | 42 | 78 | 146 | 133 | 90 | 67 |
| Total debt | 29 | 38 | 23 | 195 | 32 | 47 | 93 | 42 | 80 | 151 | 133 | 90 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2018 | — | — |
HM Management | Management | 2022 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOKO HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2017 | |
Weye Holding ApS | Company | 10.0% | 10.0% | 2012 |
42plus.one ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bjørn Nielsen | Management | 0 companies |
| Henrik Melchiorsen | Management | 0 companies |
| Jakob Grane Nielsen | Chief Executive Officer | 0 companies |