| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -49% |
| Net profit | DKK 399K | +398% |
| Total assets | DKK 750K | +77% |
| Equity | DKK 750K | +113% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 30 | 103 | -15 | -197 | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -385 | -208 | -213 | -0 | -88 | -0 | -0 | -0 |
| EBITDA | -13 | -39 | -128 | -42 | -156 | -330 | -232 | -46 | -27 | -114 | -39 | -28 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | -13 | -39 | -128 | -42 | -156 | -330 | -232 | -46 | -27 | -114 | -39 | -28 | -44 |
| Net financials | -193 | -34 | -150 | -59 | 343 | 22 | -815 | 142 | -72 | 425 | 5 | -105 | 443 |
| Profit before tax | -205 | -74 | -279 | -101 | 187 | -12 | -835 | 97 | -99 | 310 | -34 | -134 | 399 |
| Tax | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 91 | -2 | 0 | 0 |
| Net profit | -205 | -74 | -279 | -101 | 187 | -12 | -835 | 97 | -99 | 219 | -32 | -134 | 399 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 468 | 145 | 419 | 1.355 | 2.056 | 834 | 842 | 647 | 1.100 | 558 | 423 | 750 |
| Equity | -130 | -204 | -288 | -272 | 769 | 1.743 | 801 | 787 | 575 | 635 | 485 | 351 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 673 | 433 | 691 | 586 | 313 | 34 | 55 | 72 | 463 | 73 | 71 | 0 |
| Total debt | 304 | 673 | 433 | 691 | 586 | 313 | 34 | 55 | 72 | 463 | 73 | 71 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|