| Revenue | DKK 0 | — |
| EBITDA | DKK -242K | +38% |
| Net profit | DKK -241K | +38% |
| Total assets | DKK 23K | -78% |
| Equity | DKK -2,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 23 | 68 | -45 | -2 | 0 | -407 | -293 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -368 | -382 | -235 |
| EBITDA | -4 | -16 | 41 | -69 | -16 | -94 | -407 | -293 | -235 | -275 | -403 | -384 | -389 | -242 |
| Depreciation & amort. | -0 | -9 | -5 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -25 | 35 | -75 | -21 | -99 | -407 | -293 | -235 | -275 | -403 | -384 | -389 | -242 |
| Net financials | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 1 |
| Profit before tax | -4 | -25 | 35 | -75 | -21 | -99 | -407 | -293 | -235 | -276 | -403 | -384 | -389 | -241 |
| Tax | -1 | -4 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -21 | 32 | -74 | -21 | -99 | -407 | -293 | -235 | -276 | -403 | -384 | -389 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 101 | 131 | 54 | 36 | 9 | 11 | 39 | 7 | 81 | 32 | 7 | 103 | 23 |
| Equity | 117 | 96 | 128 | 54 | 33 | -66 | -472 | -766 | -1.001 | -1.276 | -1.679 | -2.063 | -2.452 | -2.693 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 75 | 483 | 804 | 1.007 | 1.357 | 1.711 | 2.070 | 2.556 | 2.716 |
| Short-term debt | 0 | 5 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 5 | 3 | 0 | 3 | 75 | 483 | 804 | 1.007 | 1.357 | 1.711 | 2.070 | 2.556 | 2.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2012 | — | — |
RJ | Founder | 2012 | — | — |
CK Founder | Founder | 2012 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
STEVEN WALSH HOLDING ApS | Company | 100.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Sommer | Founder | 0 companies |
| Rasmus Johannes Skaun Hoffmann | Founder | 0 companies |
| Claus Kjelgaard | Founder | 0 companies |
| Steven Michael Hugo Walsh | Chief Executive Officer | 0 companies |