| Revenue | DKK -120K | +3363% |
| EBITDA | DKK -120K | -3363% |
| Net profit | DKK 6,5M | +55% |
| Total assets | DKK 23,5M | +36% |
| Equity | DKK 17,5M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -1 | -3 | -1 | -2 | -1 | -1 | -2 | -4 | -3 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -1 | -3 | -1 | -2 | -1 | -1 | -2 | -4 | -3 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -1 | -3 | -1 | -2 | -1 | -1 | -2 | -4 | -3 | -120 |
| Net financials | 453 | 280 | 288 | 376 | 1.144 | 752 | 999 | 1.531 | 3.551 | 4.160 | 4.185 | 6.312 |
| Profit before tax | 444 | 272 | 286 | 373 | 1.143 | 750 | 997 | 1.530 | 3.549 | 4.156 | 4.182 | 6.192 |
| Tax | -1 | -2 | -0 | 4 | 4 | 4 | 2 | -0 | -0 | -16 | -20 | -325 |
| Net profit | 445 | 274 | 287 | 369 | 1.139 | 746 | 995 | 1.530 | 3.550 | 4.173 | 4.202 | 6.518 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 1.169 | 1.545 | 2.917 | 3.408 | 3.905 | 4.869 | 6.807 | 12.380 | 13.912 | 17.293 | 23.498 |
| Equity | 945 | 1.158 | 1.382 | 2.121 | 3.200 | 3.885 | 4.773 | 6.192 | 8.629 | 11.802 | 15.004 | 17.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 11 | 163 | 796 | 207 | 20 | 97 | 615 | 3.751 | 2.110 | 2.290 | 5.977 |
| Total debt | 9 | 11 | 163 | 796 | 207 | 20 | 97 | 615 | 3.751 | 2.110 | 2.290 | 5.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Schneider Sørensen | Founder | 0 companies |
| Per Hastrup | Chairman | 0 companies |