| Revenue | DKK 8,9M | -55% |
| EBITDA | DKK 1,1M | -90% |
| Net profit | DKK 581K | -93% |
| Total assets | DKK 16M | -11% |
| Equity | DKK 13,4M | +5% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.123 | 11.324 | 12.870 | 19.873 | 8.866 |
| Staff expenses | -5.433 | -5.969 | -7.068 | -8.703 | -7.805 |
| EBITDA | 4.690 | 5.355 | 5.802 | 11.170 | 1.062 |
| Depreciation & amort. | -399 | -400 | -531 | -798 | -368 |
| EBIT | 4.291 | 4.955 | 5.271 | 10.372 | 693 |
| Net financials | 83 | 104 | 158 | 241 | 47 |
| Profit before tax | 4.374 | 5.059 | 5.429 | 10.613 | 740 |
| Tax | 960 | 1.109 | 1.192 | 2.333 | 160 |
| Net profit | 3.415 | 3.949 | 4.237 | 8.281 | 581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.655 | 9.460 | 11.502 | 18.077 | 16.035 |
| Equity | 5.353 | 6.302 | 7.539 | 12.820 | 13.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.302 | 3.158 | 3.962 | 5.257 | 2.635 |
| Total debt | 3.302 | 3.158 | 3.962 | 5.257 | 2.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KS Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2012 – 2025 | |
| Chairman | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Mørk Andersen | Chief Executive Officer | 0 companies |
| Keld Sørensen | Management | 0 companies |
| Christoffer Pär-Anders Eriksson | Chairman | 0 companies |
| Jesper Allan Gregersen | Board of Directors | 0 companies |
| Charlotte Schneider Sørensen | Board of Directors | 0 companies |
| Lydia Kristensen | Board of Directors | 0 companies |
| Per Hastrup | Chairman | 0 companies |