| Revenue | DKK -195 | -100% |
| EBITDA | DKK -195 | +100% |
| Net profit | DKK -36K | +92% |
| Total assets | DKK 944K | +0% |
| Equity | DKK 291K | -11% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -55 | 368 | 389 | 517 | 328 | 467 | -186 | -116 | 41 | -0 |
| Staff expenses | -153 | -216 | -260 | -238 | -169 | -209 | -179 | -4 | -0 | -478 | -0 |
| EBITDA | -70 | -271 | 108 | 151 | 349 | 119 | 287 | -190 | -116 | -437 | -0 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -273 | 105 | 148 | 346 | 117 | 287 | -190 | -116 | -437 | -0 |
| Net financials | -0 | 0 | 0 | -1 | -1 | -5 | -5 | -9 | -3 | -5 | -36 |
| Profit before tax | -71 | -273 | 105 | 148 | 345 | 112 | 283 | -199 | -119 | -443 | -36 |
| Tax | -18 | -63 | 28 | 33 | 48 | 25 | 62 | -39 | -0 | -0 | -0 |
| Net profit | -53 | -210 | 77 | 115 | 296 | 87 | 220 | -160 | -119 | -443 | -36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 431 | 735 | 896 | 1.493 | 1.501 | 1.682 | 1.339 | 1.338 | 944 | 944 |
| Equity | 31 | -179 | -103 | 12 | 199 | 828 | 1.073 | 881 | 770 | 327 | 291 |
| Long-term debt | 0 | 595 | 0 | 0 | 0 | 358 | 372 | 58 | 101 | 36 | 36 |
| Short-term debt | 11 | 6 | 829 | 876 | 1.295 | 314 | 236 | 400 | 467 | 581 | 617 |
| Total debt | 11 | 601 | 829 | 876 | 1.295 | 672 | 608 | 458 | 569 | 617 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2012 | — | — |
LS Unofficial title | Unofficial title | 2025 | — | — |
PA Management | Management | 2012 | — | — |
AT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mansura Mhammad Abdulhussain | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Aws Taha Reda | Management | 0 companies |