| Revenue | DKK 22,9M | -24% |
| EBITDA | DKK -10,6M | -185% |
| Net profit | DKK -10,6M | -38% |
| Total assets | DKK 15,4M | -26% |
| Equity | DKK -7,2M | -313% |
| Employees | 52 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 4.191 | 6.052 | — | 6.883 | 9.381 | 11.198 | 13.513 | 20.881 | 18.217 | 30.150 | 22.885 |
| Staff expenses | -879 | -1.263 | -3.662 | -5.015 | -7.356 | -8.427 | -9.075 | -10.584 | -13.150 | -15.766 | -33.878 | -33.525 |
| EBITDA | -490 | 2.927 | 2.390 | 4.958 | -472 | 954 | 2.123 | 2.929 | 7.732 | 2.451 | -3.729 | -10.640 |
| Depreciation & amort. | 64 | 167 | -582 | -1.065 | -3.075 | -573 | -518 | -94 | -99 | -95 | -119 | -30 |
| EBIT | -554 | 2.760 | 1.807 | 3.893 | -3.547 | 382 | 1.605 | 2.834 | 7.632 | 2.356 | -3.848 | -10.670 |
| Net financials | -14 | -56 | 5 | -2 | -22 | 13 | -8 | -896 | 2.836 | 2.304 | -3.820 | 104 |
| Profit before tax | -568 | 2.704 | 1.813 | 3.890 | -3.569 | 394 | 1.597 | 1.939 | 10.468 | 4.660 | -7.668 | -10.565 |
| Tax | -0 | 505 | 396 | 874 | -731 | 34 | 381 | 627 | 1.576 | 495 | 5 | -7 |
| Net profit | -568 | 2.199 | 1.417 | 3.016 | -2.838 | 360 | 1.216 | 1.311 | 8.892 | 4.164 | -7.673 | -10.559 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 4.593 | 8.800 | 12.223 | 6.576 | 6.420 | 6.988 | 9.050 | 18.929 | 17.632 | 20.840 | 15.361 |
| Equity | -478 | 1.722 | 3.039 | 6.054 | 3.216 | 3.576 | 4.433 | 4.994 | 13.212 | 13.332 | 3.394 | -7.236 |
| Long-term debt | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 883 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 2.366 | 5.243 | 5.302 | 3.235 | 2.671 | 2.415 | 2.939 | 5.494 | 4.277 | 17.446 | 22.597 |
| Total debt | 876 | 2.366 | 5.243 | 5.302 | 3.235 | 2.671 | 2.415 | 3.823 | 5.494 | 4.277 | 17.446 | 22.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2012 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIwise TopCo ApS | Company | 100.0% | 100.0% | 2023 |
HOYERWISE HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
STEFFWISE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
BLOKWISE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Færgemand Høyer | Founder | 0 companies |
| Henrik Løvig Jensen | Chief Executive Officer | 0 companies |
| Leif Erik Bohlin | Board of Directors | 0 companies |
| Fabian Filip Gustaf Folcker | Board of Directors | 0 companies |
| Ulf Daniel Mogerud | Board of Directors | 0 companies |
| Steffen Lytgens Skovfoged | Board of Directors | 0 companies |
| John Erik Syrén | Board of Directors | 0 companies |
| Rasmus Tolstrup Blok | Board of Directors | 0 companies |
| Carl Johan Olof Blomdahl | Board of Directors | 0 companies |
| Kim Sneum Madsen | Chairman | 0 companies |