| Revenue | DKK 108K | -73% |
| EBITDA | DKK -53K | -128% |
| Net profit | DKK -98K | -136% |
| Total assets | DKK 372K | -33% |
| Equity | DKK -22K | -129% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 | 946 | 704 | 396 | 108 |
| Staff expenses | -734 | -583 | -593 | -210 | -161 |
| EBITDA | -708 | 363 | 111 | 186 | -53 |
| Depreciation & amort. | -270 | -360 | -1.170 | -0 | -0 |
| EBIT | -977 | 3 | -1.058 | 186 | -53 |
| Net financials | 5.504 | 40 | -75 | 87 | -45 |
| Profit before tax | 4.527 | 42 | -1.133 | 273 | -98 |
| Tax | -624 | -22 | 107 | -0 | -0 |
| Net profit | 5.151 | 64 | -1.240 | 273 | -98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.693 | 1.967 | 549 | 559 | 372 |
| Equity | 1.317 | 1.381 | 140 | 76 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.376 | 586 | 408 | 484 | 319 |
| Total debt | 1.376 | 586 | 408 | 484 | 319 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Charlotte Aaby Smith | Chairman | 0 companies |