| Revenue | DKK 1,2M | +494% |
| EBITDA | DKK 229K | +1017% |
| Net profit | DKK -165K | +94% |
| Total assets | DKK 51,8M | -2% |
| Equity | DKK 51,1M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -8 | 9 | 303 | 365 | 82 | 533 | 185 | 79 | 198 | 1.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -330 | -608 | -497 | -497 |
| EBITDA | -3 | -3 | -3 | -8 | 402 | 551 | -229 | 81 | 733 | 55 | -229 | 20 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -183 | -298 | -345 | -443 | -395 | -260 |
| EBIT | -3 | -3 | -3 | -8 | 402 | 551 | -257 | -103 | 435 | -289 | -672 | -374 | -31 |
| Net financials | 387 | 1.645 | 3.634 | 3.914 | 7.342 | 10.544 | 12.516 | 7.929 | 7.369 | 4.975 | 4.755 | -2.278 | -127 |
| Profit before tax | 384 | 1.642 | 3.630 | 3.906 | 7.744 | 11.095 | 12.260 | 7.826 | 7.804 | 4.686 | 4.083 | -2.652 | -158 |
| Tax | -0 | -0 | -0 | -0 | -21 | 121 | -65 | -43 | 369 | -14 | -17 | 303 | 6 |
| Net profit | 384 | 1.642 | 3.630 | 3.906 | 7.765 | 10.974 | 12.324 | 7.869 | 7.435 | 4.925 | 4.100 | -2.955 | -165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.141 | 4.658 | 7.141 | 8.708 | 14.783 | 24.628 | 35.421 | 42.185 | 49.727 | 53.448 | 55.973 | 52.749 | 51.811 |
| Equity | 464 | 1.956 | 5.436 | 6.593 | 14.358 | 24.332 | 35.156 | 41.825 | 49.008 | 52.992 | 55.539 | 51.843 | 51.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 |
| Short-term debt | 2.677 | 2.702 | 1.705 | 2.116 | 425 | 196 | 230 | 359 | 382 | 372 | 381 | 559 | 327 |
| Total debt | 2.677 | 2.702 | 1.705 | 2.116 | 425 | 196 | 230 | 359 | 382 | 372 | 381 | 559 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|