| Revenue | DKK -32K | +109% |
| EBITDA | DKK -32K | -109% |
| Net profit | DKK -1,5M | -537% |
| Total assets | DKK 5,2M | -24% |
| Equity | DKK 1,4M | -54% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -7 | -7 | -10 | -36 | -21 | -15 | -8 | -9 | -16 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -7 | -7 | -7 | -10 | -36 | -21 | -15 | -8 | -9 | -16 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -7 | -7 | -10 | -36 | -21 | -15 | -8 | -9 | -16 | -32 |
| Net financials | -20 | -24 | 57 | 58 | 1.176 | 1.706 | -259 | -514 | 278 | 447 | -35 | -223 | -1.485 |
| Profit before tax | -31 | -31 | 50 | 51 | 1.170 | 1.696 | -295 | -535 | 263 | 439 | -45 | -238 | -1.518 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -31 | 50 | 51 | 1.170 | 1.696 | -295 | -535 | 263 | 439 | -45 | -238 | -1.518 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 644 | 646 | 649 | 2.866 | 4.021 | 6.963 | 6.822 | 7.229 | 7.209 | 7.060 | 6.868 | 5.247 |
| Equity | 49 | 18 | 68 | 118 | 2.152 | 3.796 | 3.449 | 2.860 | 3.123 | 3.506 | 3.404 | 3.048 | 1.408 |
| Long-term debt | 590 | 614 | 502 | 24 | 201 | 0 | 3.043 | 3.721 | 3.440 | 3.616 | 3.649 | 3.431 | 3.718 |
| Short-term debt | 5 | 12 | 76 | 506 | 513 | 224 | 471 | 242 | 667 | 87 | 7 | 389 | 121 |
| Total debt | 595 | 626 | 578 | 530 | 714 | 224 | 3.514 | 3.963 | 4.107 | 3.703 | 3.656 | 3.820 | 3.839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|