| Revenue | DKK 278K | -19% |
| EBITDA | DKK 278K | +144% |
| Net profit | DKK 143K | +126% |
| Total assets | DKK 13M | -14% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 215 | 188 | 74 | 133 | 348 | 3.383 | 770 | 338 | 358 | 558 | 344 | 278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 215 | 188 | 1.311 | 133 | 348 | 3.383 | 770 | 338 | 358 | 7.003 | -626 | 278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 31 |
| EBIT | 46 | 215 | 188 | 1.311 | 133 | 348 | 3.383 | 770 | 338 | 358 | 7.003 | -661 | 247 |
| Net financials | -26 | -68 | -78 | -95 | -86 | -211 | 80 | 51 | 245 | -63 | -27 | -42 | -64 |
| Profit before tax | 19 | 147 | 111 | 1.216 | 47 | 136 | 3.463 | 821 | 583 | 296 | 6.975 | -703 | 183 |
| Tax | 5 | 36 | 26 | 268 | 11 | 30 | 562 | 182 | 128 | 67 | 1.535 | -154 | 40 |
| Net profit | 15 | 111 | 85 | 948 | 36 | 106 | 2.900 | 639 | 455 | 229 | 5.440 | -549 | 143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.067 | 1.791 | 1.976 | 3.016 | 3.066 | 6.806 | 7.287 | 7.223 | 7.704 | 6.225 | 12.842 | 15.073 | 12.984 |
| Equity | 95 | 156 | 191 | 1.139 | 1.175 | 1.230 | 3.589 | 4.174 | 4.574 | 4.746 | 10.129 | 9.521 | 9.602 |
| Long-term debt | 5 | 36 | 24 | 0 | 0 | 2 | 662 | 701 | 489 | 0 | 0 | 5 | 0 |
| Short-term debt | 968 | 1.599 | 1.761 | 1.610 | 1.618 | 5.284 | 2.343 | 2.214 | 2.508 | 1.345 | 1.160 | 4.216 | 2.053 |
| Total debt | 973 | 1.635 | 1.785 | 1.610 | 1.618 | 5.304 | 3.563 | 2.914 | 2.996 | 1.345 | 1.160 | 4.221 | 2.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Søe-Pedersen | Management | 0 companies |