| Revenue | — | — |
| EBITDA | DKK -101K | -830% |
| Net profit | DKK 3,3M | -21% |
| Total assets | DKK 48,8M | +7% |
| Equity | DKK 48,8M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | 3 | 4 | 4 | -12 | -6 | -7 | -11 | -9 | -11 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | 3 | 4 | 4 | -12 | -6 | -7 | -11 | -9 | -11 | -101 |
| Net financials | -75 | 1.909 | 1.508 | 4.760 | 5.015 | 4.107 | 5.839 | 3.909 | 6.677 | 1.087 | 4.511 | 3.635 |
| Profit before tax | -78 | 1.906 | 1.504 | 4.756 | 5.011 | 4.095 | 5.833 | 3.902 | 6.666 | 1.078 | 4.500 | 3.534 |
| Tax | -1 | -1 | -2 | -1 | -2 | -131 | 245 | 258 | 288 | -340 | 327 | 245 |
| Net profit | -77 | 1.907 | 1.506 | 4.758 | 5.013 | 4.226 | 5.588 | 3.644 | 6.379 | 1.418 | 4.173 | 3.289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.129 | 12.959 | 14.071 | 19.207 | 27.724 | 29.558 | 35.459 | 35.613 | 40.735 | 41.465 | 45.580 | 48.809 |
| Equity | 10.299 | 12.158 | 13.614 | 18.321 | 23.282 | 24.655 | 30.189 | 33.778 | 40.101 | 41.461 | 45.575 | 48.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 802 | 458 | 886 | 4.442 | 4.902 | 5.269 | 1.834 | 634 | 4 | 5 | 7 |
| Total debt | 830 | 802 | 458 | 886 | 4.442 | 4.902 | 5.269 | 1.834 | 634 | 4 | 5 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|