| Revenue | DKK -14,1M | +5% |
| EBITDA | DKK -14,1M | -5% |
| Net profit | DKK 21,6M | -2% |
| Total assets | DKK 390,5M | -1% |
| Equity | DKK 379,1M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.841.764 | 22.172 | 0 | -13.409 | -14.051 |
| Staff expenses | -0 | -1.197 | -0 | -0 | -0 |
| EBITDA | 20.841.764 | 20.975 | -13.078 | -13.409 | -14.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.841.764 | 20.975 | -13.078 | -13.409 | -14.051 |
| Net financials | -85.899 | -62 | 32.894 | 35.517 | 35.608 |
| Profit before tax | 20.755.865 | 20.913 | 19.816 | 22.109 | 21.557 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.755.865 | 20.913 | 19.816 | 22.109 | 21.557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 382.031.261 | 381.231 | 394.625 | 392.553 | 390.541 |
| Equity | 379.694.660 | 380.608 | 390.423 | 392.532 | 379.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.336.601 | 623 | 4.201 | 22 | 11.452 |
| Total debt | 2.336.601 | 623 | 4.201 | 22 | 11.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
PG Management | Management | 2012 – 2018 |
BS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
ST Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
HS Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| Bente Stamp | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Board of Directors | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Christian Ecksteen Kofoed | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |