| Revenue | DKK -92K | +46% |
| EBITDA | DKK -92K | -46% |
| Net profit | DKK -89K | -66% |
| Total assets | DKK 355K | -51% |
| Equity | DKK 322K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 216 | 252 | 62 | 205 | 95 | 468 | 69 | -27 | 99 | 161 | -63 | -92 |
| Staff expenses | -209 | -184 | -273 | -93 | -162 | -125 | -339 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 32 | -20 | -32 | 43 | -30 | 129 | 69 | -27 | 99 | 161 | -63 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 32 | -20 | -32 | 43 | -30 | 129 | 69 | -27 | 99 | 161 | -63 | -92 |
| Net financials | 0 | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -1 | -2 | -3 | -2 | -1 |
| Profit before tax | 62 | 32 | -20 | -32 | 42 | -30 | 129 | 68 | -28 | 97 | 158 | -61 | -93 |
| Tax | 15 | 8 | -5 | -12 | 13 | -7 | 28 | 8 | -0 | 9 | 35 | -7 | -4 |
| Net profit | 47 | 24 | -15 | -21 | 29 | -24 | 100 | 60 | -28 | 88 | 123 | -53 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 308 | 221 | 203 | 168 | 183 | 359 | 471 | 293 | 444 | 539 | 717 | 355 |
| Equity | 127 | 150 | 135 | 115 | 144 | 120 | 221 | 280 | 253 | 341 | 464 | 411 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 158 | 86 | 88 | 24 | 63 | 139 | 191 | 40 | 103 | 74 | 306 | 32 |
| Total debt | 104 | 158 | 86 | 88 | 24 | 63 | 139 | 191 | 40 | 103 | 74 | 306 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2026 | — | — |
JJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONLY RIGHTS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Cold Winge Leisner | Management | 0 companies |
| Jesper Johan Winge Leisner | Management | 0 companies |