| Revenue | DKK 14K | -88% |
| EBITDA | DKK -18K | -132% |
| Net profit | DKK -24K | -157% |
| Total assets | DKK 138K | -27% |
| Equity | DKK 124K | -16% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 240 | 13 | 66 | 117 | 110 | 229 | 130 | 154 | 26 | 116 | 14 |
| Staff expenses | -124 | -151 | -98 | -221 | -83 | -97 | -172 | -148 | -52 | -81 | -60 | -32 |
| EBITDA | -59 | 88 | -85 | -155 | 34 | 13 | 57 | -18 | 102 | -55 | 56 | -18 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -11 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -67 | 80 | -93 | -164 | 23 | 9 | 54 | -21 | 98 | -58 | 53 | -21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -1 | -1 | 0 | -7 |
| Profit before tax | -67 | 80 | -93 | -164 | 23 | 9 | 54 | -23 | 98 | -59 | 53 | -28 |
| Tax | -0 | 3 | -22 | 22 | -0 | -0 | -35 | -4 | 22 | -13 | 12 | -4 |
| Net profit | -67 | 78 | -71 | -186 | 23 | 9 | 88 | -18 | 76 | -46 | 42 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 254 | 201 | 117 | 131 | 138 | 266 | 164 | 289 | 165 | 190 | 138 |
| Equity | 154 | 232 | 161 | -25 | -2 | 7 | 95 | 77 | 153 | 106 | 148 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 |
| Short-term debt | 35 | 22 | 40 | 142 | 133 | 130 | 170 | 87 | 136 | 28 | 42 | 14 |
| Total debt | 35 | 22 | 40 | 142 | 133 | 130 | 170 | 87 | 136 | 58 | 42 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|