| Revenue | DKK 127K | +35% |
| EBITDA | DKK 127K | +35% |
| Net profit | DKK 36K | +138% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK 2,2M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | -11 | -43 | -33 | 5 | 7 | -11 | 86 | 153 | -3 | 94 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -11 | -43 | -33 | 5 | 7 | -11 | 86 | 153 | -3 | 94 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -43 | -11 | -43 | -33 | 5 | -30 | -48 | 49 | 116 | -40 | 57 | 90 |
| Net financials | -59 | -14 | -2 | -1 | 0 | 0 | -0 | -30 | -32 | -32 | -32 | -36 |
| Profit before tax | -102 | -25 | -45 | -34 | 5 | -30 | -48 | 19 | 84 | -71 | 25 | 54 |
| Tax | -4 | 3 | -0 | -2 | 9 | 9 | 5 | 9 | 32 | -19 | 10 | 18 |
| Net profit | -97 | -28 | -45 | -32 | -4 | -39 | -53 | 10 | 52 | -52 | 15 | 36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.504 | 2.495 | 2.459 | 2.429 | 2.313 | 2.282 | 2.256 | 6.208 | 6.241 | 6.217 | 6.254 | 6.217 |
| Equity | -17 | 2.354 | 2.310 | 2.278 | 2.274 | 2.234 | 2.181 | 2.191 | 2.243 | 2.191 | 2.206 | 2.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.521 | 141 | 149 | 151 | 39 | 47 | 75 | 4.017 | 3.998 | 4.026 | 4.048 | 3.976 |
| Total debt | 2.521 | 141 | 149 | 151 | 39 | 47 | 75 | 4.017 | 3.998 | 4.026 | 4.048 | 3.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2013 | — | — |
LP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENTREPRENØR MARIUS PEDERSENS FOND | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Tønning Frandsen | Management | 0 companies |
| Lene Pedersen | Founder | 0 companies |
| Bjørn Thorsen | Board of Directors | 0 companies |
| Jens Flesner Kristiansen | Board of Directors | 0 companies |
| Ann Louise Orbesen | Board of Directors | 0 companies |
| Ib Thrane | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |
| Søren Borregaard | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |
| Dorthe Lund Kaack | Board of Directors | 0 companies |
| Uffe Tønning Hansen | Chairman | 0 companies |