| Revenue | DKK 212K | +1% |
| EBITDA | DKK 212K | +1% |
| Net profit | DKK 54K | -2% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 461K | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 127 | 211 | 182 | 214 | 215 | 212 | 211 | 211 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 127 | 211 | 182 | 214 | 215 | 212 | 211 | 211 | 212 |
| Depreciation & amort. | -0 | -66 | -78 | -78 | -78 | -78 | -78 | -78 | -78 | -78 |
| EBIT | — | 61 | 133 | 103 | 135 | 137 | 133 | 133 | 132 | 134 |
| Net financials | 0 | -69 | -77 | -48 | -79 | -70 | -62 | -66 | -62 | -65 |
| Profit before tax | — | -1 | 56 | 55 | 56 | 67 | 71 | 67 | 71 | 69 |
| Tax | -0 | 4 | 10 | 12 | 12 | 15 | 16 | 15 | 16 | 15 |
| Net profit | — | -4 | 46 | 43 | 44 | 52 | 55 | 52 | 55 | 54 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.257 | 4.376 | 4.384 | 4.383 | 4.425 | 4.058 | 5.397 | 3.933 | 3.861 | 3.793 |
| Equity | 63 | 59 | 105 | 148 | 192 | 245 | 300 | 352 | 407 | 461 |
| Long-term debt | -3.073 | 4.172 | 4.118 | 4.060 | 4.038 | 3.602 | 3.391 | 3.307 | 3.276 | 3.138 |
| Short-term debt | -107 | 112 | 112 | 108 | 112 | 114 | 1.591 | 144 | 28 | 27 |
| Total debt | -3.180 | 4.284 | 4.230 | 4.169 | 4.149 | 3.716 | 4.981 | 3.450 | 3.304 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2023 | — | — |
NJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACH INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Niels Jørgen Hansen | Management | 0 companies |