| Revenue | DKK 1,3M | -57% |
| EBITDA | DKK 1,3M | -57% |
| Net profit | DKK 47K | -97% |
| Total assets | DKK 12,7M | -15% |
| Equity | DKK 6,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 1.471 | 2.460 | 2.258 | 1.533 | 1.922 | 2.234 | 2.523 | 2.307 | 2.160 | 5.309 | 4.651 | 3.056 | 1.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 1.471 | 2.460 | 2.258 | 1.533 | 1.922 | 4.435 | 2.523 | 2.307 | 2.160 | 5.309 | 4.651 | 3.056 | 1.328 |
| Depreciation & amort. | -0 | -861 | -1.480 | -4.061 | -1.480 | -1.480 | 1.101 | -1.480 | -1.480 | -1.040 | -1.040 | -1.040 | -1.040 | -1.040 |
| EBIT | -5 | 611 | 980 | -1.803 | 53 | 441 | 3.335 | 1.043 | 827 | 1.120 | 4.269 | 3.610 | 2.016 | 288 |
| Net financials | -68 | -799 | -780 | -1.652 | -894 | -759 | 291 | -577 | -511 | -301 | 1.216 | 378 | -152 | -241 |
| Profit before tax | -73 | -189 | 200 | -3.455 | -841 | -318 | 3.626 | 466 | 316 | 820 | 5.485 | 3.988 | 1.864 | 47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -189 | 200 | -3.455 | -841 | -318 | 3.626 | 466 | 316 | 820 | 5.485 | 3.988 | 1.864 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.109 | 33.889 | 31.437 | 26.215 | 23.974 | 22.129 | 23.856 | 21.827 | 19.720 | 18.447 | 17.595 | 18.399 | 14.880 | 12.694 |
| Equity | 4.927 | -262 | -217 | -3.673 | -4.514 | -4.831 | -1.205 | -740 | -424 | 396 | 5.318 | 7.343 | 6.804 | 6.372 |
| Long-term debt | 0 | 31.709 | 29.471 | 27.706 | 25.679 | 24.970 | 23.269 | 19.649 | 17.037 | 15.225 | 10.486 | 8.779 | 5.811 | 4.003 |
| Short-term debt | 4.183 | 2.442 | 2.184 | 2.182 | 2.808 | 1.990 | 1.792 | 2.918 | 3.106 | 2.827 | 1.791 | 2.276 | 2.265 | 2.319 |
| Total debt | 4.183 | 34.151 | 31.654 | 29.888 | 28.487 | 26.960 | 25.061 | 22.567 | 20.143 | 18.051 | 12.277 | 11.055 | 8.077 | 6.322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|