| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK 361K | -19% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -4 | — | — | — | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 381 | 320 | 347 | 351 | 299 | 280 | 46 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 381 | 320 | 347 | 351 | 299 | 280 | 46 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | 337 | 385 | 323 | 352 | 366 | 311 | 291 | 63 | 154 | 215 | 292 | 312 | 481 | 387 |
| Profit before tax | 333 | 381 | 320 | 348 | 363 | 307 | 287 | 59 | 151 | 211 | 288 | 309 | 477 | 389 |
| Tax | -0 | -0 | -0 | -1 | 1 | 1 | 1 | 0 | -2 | -3 | -39 | 13 | 32 | 28 |
| Net profit | 333 | 381 | 320 | 349 | 362 | 306 | 286 | 59 | 153 | 214 | 327 | 296 | 446 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 892 | 1.105 | 1.463 | 1.704 | 1.894 | 1.982 | 1.852 | 2.040 | 2.153 | 2.308 | 2.450 | 2.826 | 2.839 |
| Equity | — | 879 | 1.102 | 1.354 | 1.616 | 1.821 | 1.898 | 1.848 | 2.001 | 2.105 | 2.117 | 2.295 | 2.619 | 2.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 13 | 4 | 109 | 89 | 74 | 85 | 4 | 38 | 48 | 190 | 154 | 208 | 210 |
| Total debt | 4 | 13 | 4 | 109 | 89 | 74 | 85 | 4 | 38 | 48 | 190 | 154 | 208 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Grønnegaard Rasmussen | Audit | 0 companies |