| Revenue | DKK 2,6M | — |
| EBITDA | DKK 2,6M | +38% |
| Net profit | DKK 3,1M | +49% |
| Total assets | DKK 12,7M | +25% |
| Equity | DKK 12M | +27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | -261 | -6 | -6 | 936 | — | — | — | — | — | — | — | 2.648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | 255 | -6 | -6 | 923 | 1.052 | 1.273 | 417 | 1.524 | 2.728 | 1.060 | 1.917 | 2.648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -313 | 255 | -6 | -6 | 923 | 1.052 | 1.273 | 417 | 1.524 | 2.728 | 1.060 | 1.917 | 2.648 |
| Net financials | -2 | -2 | 374 | 371 | 1 | 1.074 | 1.368 | 504 | 1.602 | 2.779 | 1.225 | 2.179 | 3.310 |
| Profit before tax | -315 | 253 | 369 | 365 | 924 | 1.063 | 1.348 | 495 | 1.593 | 2.770 | 1.209 | 2.166 | 3.300 |
| Tax | -0 | -0 | -0 | -0 | 0 | 1 | 11 | 9 | 23 | 14 | 32 | 59 | 149 |
| Net profit | -315 | 253 | 369 | 365 | 923 | 1.062 | 1.337 | 486 | 1.570 | 2.756 | 1.177 | 2.107 | 3.148 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 72 | 486 | 838 | 1.949 | 2.968 | 3.960 | 4.070 | 5.537 | 8.692 | 8.301 | 10.111 | 12.671 |
| Equity | -5 | 19 | 388 | 652 | 1.471 | 2.428 | 3.648 | 4.023 | 5.367 | 7.894 | 8.072 | 9.478 | 12.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 53 | 98 | 186 | 478 | 540 | 312 | 47 | 170 | 797 | 230 | 632 | 645 |
| Total debt | 45 | 53 | 98 | 186 | 478 | 540 | 312 | 47 | 170 | 797 | 230 | 632 | 645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|