| Revenue | DKK -13K | +20% |
| EBITDA | DKK -13K | -20% |
| Net profit | DKK -14K | -28% |
| Total assets | DKK 16K | -45% |
| Equity | DKK 2K | -88% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 583 | 264 | 115 | -56 | -54 | -12 | -8 | -6 | -9 | -11 | -13 |
| Staff expenses | -796 | -490 | -238 | -202 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 93 | 13 | -87 | -31 | -54 | -16 | -8 | -7 | -9 | -11 | -13 |
| Depreciation & amort. | -8 | -8 | -0 | -16 | -17 | 4 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 195 | 86 | 13 | -103 | -48 | -58 | -16 | -12 | -7 | -9 | -11 | -13 |
| Net financials | -0 | -3 | -2 | -1 | -2 | -1 | 27 | -1 | 57 | -0 | 0 | -1 |
| Profit before tax | 195 | 82 | 11 | -103 | -50 | -58 | 11 | -13 | 49 | -9 | -11 | -14 |
| Tax | 49 | 23 | 4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 146 | 59 | 8 | -100 | -50 | -58 | 11 | -13 | 49 | -9 | -11 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 369 | 291 | 180 | 93 | 79 | 48 | 34 | 42 | 39 | 28 | 16 |
| Equity | 226 | 188 | 196 | 96 | 47 | -12 | -0 | -13 | 36 | 27 | 16 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 181 | 91 | 83 | 46 | 90 | 48 | 48 | 6 | 13 | 13 | 14 |
| Total debt | 258 | 181 | 91 | 83 | 46 | 90 | 48 | 48 | 6 | 13 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|