| Revenue | DKK -22K | -117% |
| EBITDA | DKK -22K | -125% |
| Net profit | DKK 46K | -62% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 910K | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 203 | 31 | 214 | 268 | 188 | 167 | 277 | 3 | 1 | 133 | -22 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -45 | -0 |
| EBITDA | -74 | -73 | -17 | 8 | 2 | 35 | -19 | 259 | -34 | 1 | 88 | -22 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -12 | -9 | -7 | -10 | -20 | -0 | -0 |
| EBIT | -87 | -73 | -17 | 8 | 2 | 23 | -28 | 253 | -44 | -19 | 88 | -22 |
| Net financials | -6 | -5 | -7 | -5 | -13 | -6 | -4 | 972 | -6 | 30 | 60 | 81 |
| Profit before tax | -93 | -78 | -24 | 3 | -11 | 17 | -32 | 1.224 | -50 | 11 | 148 | 59 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 35 | -0 | -0 | 27 | 13 |
| Net profit | -93 | -78 | -24 | 3 | -11 | 13 | -32 | 1.189 | -50 | 11 | 121 | 46 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 240 | 81 | 71 | 144 | 263 | 175 | 1.404 | 1.104 | 1.081 | 1.162 | 1.036 |
| Equity | -24 | -91 | -115 | -112 | -31 | -17 | -38 | 1.150 | 940 | 891 | 1.012 | 910 |
| Long-term debt | 102 | 100 | 102 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 |
| Short-term debt | 0 | 232 | 94 | 183 | 175 | 280 | 213 | 253 | 127 | 190 | 150 | 125 |
| Total debt | 102 | 331 | 196 | 183 | 175 | 280 | 213 | 253 | 164 | 190 | 150 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|