| Revenue | DKK 941K | -31% |
| EBITDA | DKK 941K | -31% |
| Net profit | DKK 200K | -65% |
| Total assets | DKK 13,1M | +1% |
| Equity | DKK 2,9M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 784 | 813 | 822 | 847 | 846 | 885 | 882 | 943 | 946 | 1.356 | 941 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.044 | 784 | 813 | 822 | 847 | 846 | 885 | 882 | 943 | 946 | 1.356 | 941 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -153 | -153 | -141 | -141 |
| EBIT | 1.044 | 784 | 813 | 822 | 847 | 846 | 885 | 729 | 790 | 793 | 1.215 | 800 |
| Net financials | -406 | -259 | -223 | -210 | -206 | -187 | -157 | -143 | -148 | -315 | -488 | -500 |
| Profit before tax | 638 | 525 | 590 | 612 | 640 | 659 | 728 | 586 | 642 | 478 | 727 | 300 |
| Tax | 160 | 129 | 139 | 135 | 141 | 146 | 160 | 164 | 177 | 141 | 164 | 101 |
| Net profit | 479 | 396 | 451 | 478 | 499 | 513 | 568 | 422 | 465 | 337 | 563 | 200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.757 | 15.489 | 15.539 | 15.321 | 15.352 | 15.577 | 15.451 | 14.272 | 14.082 | 13.950 | 13.020 | 13.103 |
| Equity | 559 | 555 | 707 | 784 | 1.284 | 1.397 | 1.964 | 1.314 | 1.779 | 2.116 | 2.679 | 2.878 |
| Long-term debt | 10.325 | 10.243 | 10.168 | 10.069 | 10.003 | 9.939 | 9.839 | 9.773 | 9.545 | 11.095 | 10.118 | 10.058 |
| Short-term debt | 4.873 | 4.690 | 4.664 | 4.468 | 4.065 | 4.242 | 3.648 | 3.185 | 2.758 | 739 | 223 | 167 |
| Total debt | 15.198 | 14.933 | 14.832 | 14.537 | 14.068 | 14.181 | 13.486 | 12.958 | 12.303 | 11.834 | 10.341 | 10.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2012 | — | — |
HG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IM HOLDING GRØNBJERG ApS | Company | 66.7% | 66.7% | 2012 |
MICHAEL JESPERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ringive Jespersen | Management | 0 companies |
| Henrik Gamborg Mortensen | Management | 0 companies |
| Lars Vestergaard Mortensen | Board of Directors | 0 companies |
| Ivan Vestergaard Mortensen | Board of Directors | 0 companies |