| Revenue | DKK 1,8M | +41% |
| EBITDA | DKK 1,8M | +41% |
| Net profit | DKK 623K | +26% |
| Total assets | DKK 27,4M | +4% |
| Equity | DKK 4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 12 | — | — | -18 | 182 | 1.064 | 1.086 | 1.120 | 1.168 | 1.208 | 1.241 | 1.262 | 1.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 12 | 0 | 0 | -18 | 182 | 1.064 | 1.086 | 1.120 | 1.168 | 1.208 | 1.241 | 1.262 | 1.779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -49 | -238 | -238 | -238 | -238 | -238 | -238 | -266 | -408 |
| EBIT | -12 | 12 | 0 | 0 | -18 | 134 | 827 | 848 | 882 | 930 | 970 | 1.004 | 996 | 1.371 |
| Net financials | 10 | -30 | 0 | 0 | 21 | -557 | -632 | -319 | -307 | -299 | -288 | -249 | -361 | -573 |
| Profit before tax | -2 | -18 | 0 | 0 | 3 | -423 | 195 | 529 | 575 | 631 | 682 | 754 | 635 | 798 |
| Tax | 1 | -5 | -0 | -0 | 1 | -93 | 43 | 116 | 127 | 139 | 150 | 166 | 140 | 176 |
| Net profit | -3 | -14 | 0 | 0 | 2 | -330 | 152 | 413 | 449 | 492 | 532 | 588 | 495 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 528 | 0 | 0 | 598 | 19.670 | 17.337 | 17.097 | 16.995 | 16.951 | 16.945 | 17.003 | 26.392 | 27.447 |
| Equity | 497 | 511 | 0 | 0 | 538 | 208 | 359 | 772 | 1.221 | 1.713 | 2.245 | 2.833 | 3.328 | 3.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16.479 | 588 | 15.168 | 14.488 | 13.794 | 13.086 | 12.364 | 11.628 | 11.312 |
| Short-term debt | 5 | -17 | 0 | 0 | 60 | 2.866 | 16.149 | 837 | 890 | 972 | 1.096 | 1.243 | 10.734 | 11.267 |
| Total debt | 5 | -17 | 0 | 0 | 60 | 19.345 | 16.737 | 16.005 | 15.378 | 14.766 | 14.182 | 13.607 | 22.361 | 22.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. SODEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sodemann | Management | 0 companies |
| Tina Stoltze Sodemann | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Ejner Bang | Board of Directors | 0 companies |