| Revenue | DKK -10K | -41% |
| EBITDA | DKK -10K | +41% |
| Net profit | DKK 13K | -85% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 1,3M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 | -16 | -10 |
| Net financials | 76 | 70 | 137 | 161 | 87 | 33 | 68 | 227 | 318 | 41 | 733 | 111 | 29 |
| Profit before tax | 68 | 67 | 133 | 155 | 81 | 27 | 62 | 221 | 312 | 31 | 723 | 94 | 20 |
| Tax | -1 | 1 | -1 | 1 | 0 | 5 | 1 | -2 | 23 | -0 | -0 | 9 | 7 |
| Net profit | 69 | 66 | 134 | 153 | 81 | 23 | 61 | 224 | 289 | 31 | 723 | 85 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 218 | 352 | 456 | 487 | 513 | 539 | 685 | 994 | 911 | 1.644 | 1.518 | 1.387 |
| Equity | 149 | 215 | 348 | 452 | 482 | 505 | 531 | 680 | 969 | 886 | 1.609 | 1.455 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 5 | 8 | 8 | 5 | 25 | 25 | 35 | 63 | 55 |
| Total debt | 4 | 4 | 4 | 4 | 5 | 8 | 8 | 5 | 25 | 25 | 35 | 63 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|