| Revenue | DKK -17K | -30% |
| EBITDA | DKK -17K | +30% |
| Net profit | DKK -10K | +42% |
| Total assets | DKK 46K | -18% |
| Equity | DKK 36K | -23% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 1.212 | 1.219 | 866 | 1.364 | 1.366 | 707 | 450 | -34 | -24 | -59 | -24 | -17 |
| Staff expenses | -2.191 | -2.010 | -1.519 | -1.162 | -1.205 | -1.221 | -704 | -455 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -968 | -798 | -301 | -296 | 159 | 145 | 3 | 228 | -35 | -24 | -59 | -24 | -17 |
| Depreciation & amort. | -26 | -36 | -29 | -55 | -50 | -29 | -7 | 117 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -994 | -834 | -330 | -351 | 109 | 115 | -3 | 112 | -35 | -24 | -59 | -24 | -17 |
| Net financials | -221 | -273 | -258 | -73 | -16 | -4 | -42 | -17 | 54 | 70 | 38 | 1 | 3 |
| Profit before tax | -1.215 | -1.107 | -588 | -424 | 93 | 119 | 39 | 128 | 19 | 46 | -21 | -23 | -13 |
| Tax | -0 | -451 | -101 | -149 | -0 | -0 | -7 | 4 | 4 | 10 | -5 | -5 | -3 |
| Net profit | -1.215 | -656 | -487 | -275 | 93 | 119 | 46 | 124 | 15 | 36 | -17 | -18 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.641 | 3.463 | 2.335 | 1.528 | 1.059 | 1.310 | 1.188 | 921 | 897 | 900 | 74 | 56 | 46 |
| Equity | -1.135 | -1.791 | -2.277 | 447 | 541 | 660 | 706 | 829 | 844 | 880 | 64 | 46 | 36 |
| Long-term debt | 2.500 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.276 | 2.754 | 4.612 | 1.080 | 518 | 650 | 482 | 86 | 52 | 20 | 10 | 10 | 10 |
| Total debt | 4.776 | 5.254 | 4.612 | 1.080 | 518 | 650 | 482 | 86 | 52 | 20 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKELUND HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Ekelund | Management | 0 companies |