| Revenue | DKK 620K | +8% |
| EBITDA | DKK 620K | +8% |
| Net profit | DKK 209K | +47% |
| Total assets | DKK 7,2M | -1% |
| Equity | DKK 1,7M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 678 | 754 | 673 | 689 | 431 | 571 | 605 | 547 | 578 | 574 | 620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | 678 | 754 | 673 | 689 | 431 | 571 | 605 | 547 | 578 | 574 | 620 |
| Depreciation & amort. | -237 | -240 | -243 | -243 | -243 | -243 | -243 | -243 | -243 | -243 | -243 | -243 |
| EBIT | 152 | 438 | 511 | 430 | 446 | 189 | 328 | 362 | 304 | 335 | 331 | 377 |
| Net financials | -372 | -342 | -282 | -221 | -212 | -169 | 20 | 29 | -219 | -129 | -79 | -109 |
| Profit before tax | -221 | 97 | 229 | 209 | 233 | 20 | 348 | 391 | 85 | 206 | 252 | 268 |
| Tax | -0 | 24 | -1 | 46 | 51 | 4 | 77 | 86 | 19 | -7 | 110 | 60 |
| Net profit | -221 | 73 | 230 | 163 | 182 | 15 | 271 | 305 | 66 | 213 | 142 | 209 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.919 | 8.450 | 7.773 | 7.945 | 7.268 | 10.875 | 10.493 | 9.895 | 7.434 | 7.517 | 7.225 | 7.158 |
| Equity | -141 | -68 | 163 | 325 | 507 | 523 | 794 | 1.099 | 1.165 | 1.378 | 1.520 | 1.729 |
| Long-term debt | 5.585 | 4.451 | 3.885 | 3.266 | 2.624 | 9.239 | 8.208 | 7.177 | 5.853 | 5.576 | 5.297 | 5.015 |
| Short-term debt | 3.475 | 4.067 | 3.725 | 4.354 | 4.137 | 1.114 | 1.491 | 1.620 | 416 | 564 | 408 | 414 |
| Total debt | 9.060 | 8.518 | 7.610 | 7.620 | 6.760 | 10.353 | 9.699 | 8.796 | 6.269 | 6.140 | 5.705 | 5.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Necmettin Mercan | Chief Executive Officer | 0 companies |