| Revenue | DKK -366K | +328% |
| EBITDA | DKK -366K | -328% |
| Net profit | DKK -535K | -128% |
| Total assets | DKK 14,6M | +18% |
| Equity | DKK 4,5M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 533 | 598 | 644 | 713 | 618 | 275 | 710 | 747 | 754 | 794 | -86 | -366 |
| Staff expenses | -106 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 528 | 598 | 644 | 713 | 618 | 275 | 710 | 747 | 754 | 794 | -86 | -366 |
| Depreciation & amort. | -35 | -27 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -41 |
| EBIT | 480 | 501 | 570 | 616 | 686 | 590 | 247 | 683 | 720 | 727 | 766 | -113 | -408 |
| Net financials | -621 | -97 | -2 | -43 | -19 | -6 | -28 | -22 | -14 | -30 | -314 | -189 | -281 |
| Profit before tax | -140 | 403 | 569 | 573 | 667 | 584 | 219 | 660 | 706 | 696 | 452 | -303 | -689 |
| Tax | -34 | 101 | 133 | 127 | 148 | 129 | 48 | 146 | 156 | 154 | 100 | -68 | -153 |
| Net profit | -106 | 303 | 436 | 446 | 519 | 455 | 171 | 514 | 550 | 542 | 352 | -235 | -535 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.958 | 12.282 | 12.832 | 13.335 | 12.381 | 12.861 | 12.066 | 12.389 | 12.413 | 12.406 | 11.696 | 12.370 | 14.649 |
| Equity | -26 | 5.876 | 6.312 | 6.759 | 5.778 | 6.233 | 5.404 | 5.688 | 5.648 | 5.550 | 5.242 | 5.007 | 4.472 |
| Long-term debt | 5.912 | 5.915 | 5.908 | 5.980 | 5.980 | 5.980 | 5.780 | 5.932 | 5.934 | 5.936 | 0 | 0 | 0 |
| Short-term debt | 6.072 | 491 | 611 | 596 | 623 | 648 | 840 | 678 | 696 | 739 | 6.232 | 7.095 | 9.868 |
| Total debt | 11.984 | 6.406 | 6.520 | 6.576 | 6.603 | 6.628 | 6.620 | 6.610 | 6.630 | 6.675 | 6.232 | 7.095 | 9.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDSTADENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hvid Søndergaard | Management | 0 companies |