| Revenue | DKK 10,7M | +4% |
| EBITDA | DKK 10,5M | +166% |
| Net profit | DKK 3,3M | +115% |
| Total assets | DKK 301,5M | +0% |
| Equity | DKK 139,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.497 | 9.175 | 10.269 | 10.275 | 10.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.527 | 36.525 | 2.269 | -15.825 | 10.459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.527 | 36.525 | 2.269 | -15.825 | 10.459 |
| Net financials | -5.648 | 21.791 | -5.472 | -5.898 | -7.175 |
| Profit before tax | 17.879 | 30.966 | -3.203 | -21.723 | 3.285 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.879 | 30.966 | -3.203 | -21.723 | 3.285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 311.502 | 338.206 | 328.315 | 301.699 | 301.539 |
| Equity | 139.322 | 169.288 | 162.469 | 135.949 | 139.234 |
| Long-term debt | 162.877 | 159.223 | 160.327 | 160.668 | 157.290 |
| Short-term debt | 9.303 | 9.695 | 5.518 | 5.082 | 5.015 |
| Total debt | 172.180 | 168.918 | 165.846 | 165.750 | 162.305 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
Jv Management | Management | 2017 |
HG Management | Management | 2018 |
JK Management | Management | 2022 |
| Former (3) | ||
KL Management | Management | 2017 – 2018 |
MD Management | Management | 2017 – 2018 |
VC Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Kerstin Lauerbach | Management | 0 companies |
| Michiel Dubois | Management | 0 companies |
| Viktoria Charlotte Margarete Hoffmann | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| John Krøger | Management | 0 companies |