| Revenue | — | — |
| EBITDA | DKK 178K | -81% |
| Net profit | DKK 122K | -86% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 5,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | -4 | -5 | -5 | -5 | -5 | -6 | -32 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | -4 | -5 | -5 | -5 | -5 | -6 | -32 | 482 | 539 | 496 | 928 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | -4 | -5 | -5 | -5 | -5 | -6 | -32 | 482 | 539 | 496 | 928 | 178 |
| Net financials | 0 | 516 | -15 | -402 | 469 | 247 | 288 | 557 | 469 | 514 | 466 | 858 | 116 |
| Profit before tax | 266 | 529 | 33 | -355 | 520 | 242 | 282 | 525 | 444 | 503 | 458 | 849 | 106 |
| Tax | -1 | 8 | 26 | 26 | 28 | -30 | -12 | -17 | -12 | -9 | -9 | -18 | -16 |
| Net profit | 267 | 520 | 7 | -381 | 492 | 272 | 294 | 542 | 456 | 512 | 467 | 867 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.257 | 4.548 | 4.625 | 4.369 | 4.963 | 5.318 | 5.409 | 4.602 | 4.845 | 5.264 | 6.662 | 7.624 | 7.694 |
| Equity | 2.747 | 3.267 | 3.274 | 2.893 | 3.385 | 3.657 | 3.951 | 3.249 | 3.705 | 4.217 | 4.684 | 5.551 | 5.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 1.281 | 1.351 | 1.476 | 1.578 | 1.661 | 1.458 | 1.352 | 1.140 | 1.046 | 1.978 | 2.073 | 2.020 |
| Total debt | 510 | 1.281 | 1.351 | 1.476 | 1.578 | 1.661 | 1.458 | 1.352 | 1.140 | 1.046 | 1.978 | 2.073 | 2.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rold Kristensen | Founder | 0 companies |