| Revenue | DKK -83K | +213% |
| EBITDA | DKK -83K | -213% |
| Net profit | DKK 174K | +139% |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK -502K | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -9 | -5 | -12 | -16 | -16 | -16 | -14 | 405 | -26 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -9 | -5 | -12 | -16 | -16 | -16 | -3.357 | 405 | -26 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -9 | -5 | -12 | -16 | -16 | -16 | -3.357 | 405 | -26 | -83 |
| Net financials | -80 | -30 | 1 | 41 | 694 | 404 | -1.056 | 1.651 | 1.119 | 130 | -422 | 257 |
| Profit before tax | -85 | -35 | -8 | 36 | 681 | 388 | -1.073 | 1.635 | -2.238 | 535 | -449 | 174 |
| Tax | -0 | -0 | -0 | 5 | -3 | -7 | -8 | -11 | -27 | -5 | -0 | -0 |
| Net profit | -85 | -35 | -8 | 30 | 684 | 395 | -1.065 | 1.646 | -2.211 | 540 | -449 | 174 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 30 | 327 | 1.242 | 4.546 | 4.427 | 3.482 | 6.640 | 3.702 | 3.355 | 2.878 | 3.205 |
| Equity | -5 | -40 | -48 | -18 | 667 | 1.062 | 344 | 1.990 | -767 | -227 | -676 | -502 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.378 | 1.833 | 1.147 | 556 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 70 | 375 | 1.259 | 1.501 | 1.532 | 1.992 | 4.095 | 4.468 | 3.582 | 3.554 | 3.707 |
| Total debt | 5 | 70 | 375 | 1.259 | 3.879 | 3.365 | 3.138 | 4.650 | 4.468 | 3.582 | 3.554 | 3.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|