| Revenue | DKK 5K | -94% |
| EBITDA | DKK 5K | -94% |
| Net profit | DKK 13K | -60% |
| Total assets | DKK 657K | -59% |
| Equity | DKK 641K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -294 | 10 | 1 | -30 | 11 | -17 | -19 | 33 | 41 | -28 | 34 | 83 | 5 |
| Staff expenses | -205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -499 | 10 | 1 | -30 | 11 | -17 | -24 | 69 | 359 | -39 | 322 | 83 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -499 | 10 | 1 | -30 | 11 | -17 | -24 | 69 | 359 | -39 | 322 | 83 | 5 |
| Net financials | -1 | 0 | -0 | 0 | -7 | -13 | -146 | -55 | -33 | 58 | -33 | -41 | 5 |
| Profit before tax | -500 | 10 | 1 | -30 | 4 | -29 | -171 | 14 | 326 | 20 | 289 | 41 | 10 |
| Tax | -0 | -0 | -0 | -86 | -0 | -31 | -42 | -5 | 71 | 7 | 60 | 9 | -4 |
| Net profit | -500 | 10 | 1 | 55 | 4 | 2 | -128 | 18 | 255 | 13 | 229 | 32 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 432 | 280 | 257 | 259 | 1.813 | 2.725 | 2.730 | 1.125 | 1.821 | 1.496 | 1.590 | 657 |
| Equity | -420 | -409 | 80 | 135 | 140 | 142 | 80 | 98 | 354 | 367 | 596 | 628 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 841 | 200 | 121 | 119 | 261 | 2.645 | 2.631 | 771 | 1.454 | 895 | 956 | 16 |
| Total debt | 819 | 841 | 200 | 121 | 119 | 1.671 | 2.645 | 2.631 | 771 | 1.454 | 895 | 956 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINKEN GLOBAL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Spanner Sørensen | Management | 0 companies |