| Revenue | DKK -1K | +20% |
| EBITDA | DKK -1K | -20% |
| Net profit | DKK 53K | -84% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 1,6M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | -313 | -887 | 325 | -115 | — | — | -19 | -3 | -14 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -587 | 305 | 879 | 317 | -124 | 116 | 65 | -19 | -3 | -14 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -587 | 305 | 879 | 317 | -124 | 116 | 65 | -19 | -3 | -14 | -1 | -1 |
| Net financials | -29 | 17 | -2 | -78 | 99 | -143 | 365 | 12 | 204 | 30 | 328 | 59 |
| Profit before tax | -558 | 322 | 878 | 238 | -26 | -155 | 355 | -7 | 201 | 17 | 326 | 58 |
| Tax | 9 | 2 | 2 | -18 | -0 | -41 | 41 | 10 | 40 | 2 | -128 | 5 |
| Net profit | -567 | 320 | 876 | 256 | -26 | -114 | 314 | -17 | 161 | 15 | 340 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 985 | 2.294 | 1.808 | 2.014 | 1.649 | 1.880 | 1.632 | 1.701 | 2.058 | 1.900 | 2.079 |
| Equity | 647 | 869 | 1.645 | 1.800 | 1.671 | 1.451 | 1.658 | 1.530 | 1.581 | 1.481 | 1.707 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 116 | 650 | 8 | 308 | 198 | 223 | 102 | 120 | 577 | 193 | 436 |
| Total debt | 8 | 116 | 650 | 8 | 308 | 198 | 223 | 102 | 120 | 577 | 193 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|