| Revenue | DKK 129K | -77% |
| EBITDA | DKK 51K | -44% |
| Net profit | DKK 34K | -50% |
| Total assets | DKK 449K | +2% |
| Equity | DKK 388K | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.118 | 879 | 1.834 | 1.506 | -12 | 217 | 127 | -31 | -32 | 415 | 569 | 129 |
| Staff expenses | -1.348 | -457 | -699 | -1.087 | -128 | -63 | -40 | -0 | -0 | -96 | -479 | -78 |
| EBITDA | 770 | 422 | 1.135 | 420 | -141 | 154 | 87 | -32 | -32 | 319 | 90 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 770 | 422 | 1.135 | 420 | -141 | 154 | 87 | -32 | -32 | 319 | 90 | 51 |
| Net financials | 29 | -3 | 16 | 0 | 25 | 15 | 9 | 4 | 3 | -0 | -0 | 0 |
| Profit before tax | 799 | 419 | 1.150 | 420 | -115 | 169 | 96 | -28 | -28 | 319 | 90 | 51 |
| Tax | 204 | 106 | 274 | 95 | -0 | 41 | 22 | -4 | -2 | 71 | 21 | 17 |
| Net profit | 595 | 313 | 876 | 325 | -115 | 128 | 75 | -24 | -26 | 248 | 69 | 34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 788 | 1.666 | 1.595 | 418 | 277 | 229 | 113 | 87 | 583 | 440 | 449 |
| Equity | 100 | 80 | 80 | 405 | -35 | 92 | 167 | 63 | 37 | 285 | 354 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 708 | 1.586 | 1.190 | 453 | 184 | 62 | 50 | 50 | 298 | 86 | 61 |
| Total debt | 1.169 | 708 | 1.586 | 1.190 | 453 | 184 | 62 | 50 | 50 | 298 | 86 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lemtoft Olsen | Management | 0 companies |