| Revenue | DKK -678K | -111% |
| EBITDA | DKK -4,8M | -307% |
| Net profit | DKK -6,6M | -2270% |
| Total assets | DKK 11,2M | -10% |
| Equity | DKK -617K | -110% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.351 | 2.979 | 3.324 | 3.069 | 4.024 | 4.392 | 9.788 | 4.139 | 3.898 | 4.954 | 6.237 | -678 |
| Staff expenses | -3.100 | -3.273 | -2.853 | -2.635 | -3.062 | -2.905 | -4.999 | -3.004 | -2.598 | -3.363 | -3.307 | -3.408 |
| EBITDA | 251 | -294 | 471 | 434 | 962 | 1.487 | 4.790 | 654 | 854 | 980 | 2.326 | -4.818 |
| Depreciation & amort. | -123 | -252 | -291 | -348 | -379 | -439 | -714 | -473 | -550 | -775 | -1.443 | -1.319 |
| EBIT | 128 | -547 | 181 | 86 | 583 | 1.048 | 4.076 | 181 | 304 | 205 | 884 | -6.137 |
| Net financials | 149 | -221 | -159 | -78 | -97 | -165 | -166 | -91 | -115 | -191 | -499 | -686 |
| Profit before tax | 277 | -767 | 22 | 8 | 486 | 883 | 3.910 | 90 | 190 | 14 | 385 | -6.823 |
| Tax | 3 | -138 | 21 | 6 | 110 | 202 | 862 | 30 | 10 | -29 | 80 | -204 |
| Net profit | 275 | -629 | 1 | 2 | 376 | 682 | 3.048 | 60 | 180 | 43 | 305 | -6.619 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.552 | 3.001 | 3.587 | 3.378 | 3.886 | 5.437 | 9.688 | 8.987 | 11.206 | 14.363 | 12.390 | 11.162 |
| Equity | 435 | -195 | 541 | 543 | 918 | 1.600 | 5.148 | 5.207 | 5.387 | 5.430 | 6.002 | -617 |
| Long-term debt | 772 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 541 | 0 | 0 | 0 |
| Short-term debt | 1.343 | 3.195 | 3.046 | 2.836 | 2.930 | 3.692 | 4.403 | 3.237 | 5.125 | 8.809 | 6.184 | 11.779 |
| Total debt | 2.115 | 3.195 | 3.046 | 2.836 | 2.930 | 3.692 | 4.403 | 3.637 | 5.666 | 8.809 | 6.184 | 11.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
OL Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
GMF Holding skagen 2 ApS | Company | 5.0% | 5.0% | 2025 |
GMF HOLDING SKAGEN ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lindgren Jensen | Management | 0 companies |
| Oddvar Lerbrekk | Founder | 0 companies |
| Borgeir Andreassen | Board of Directors | 0 companies |
| Nicolaj Horn | Board of Directors | 0 companies |
| Tor Kristian Eskeland | Board of Directors | 0 companies |
| Svein Kvernstuen | Chairman | 0 companies |
| Oddvar Lerbrekk | Board of Directors | 0 companies |
| Morten Lerbrekk | Board of Directors | 0 companies |
| Gabriel pollestad | Board of Directors | 0 companies |
| Inga Daniela Mikelsone | Board of Directors | 0 companies |