| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK -10K | -68% |
| Total assets | DKK 830K | +96% |
| Equity | DKK 605K | +186% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -5 | -10 | -8 | -6 | -6 | -9 | -6 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -5 | -10 | -8 | -6 | -6 | -9 | -6 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -5 | -10 | -8 | -6 | -6 | -9 | -6 | -9 | -8 |
| Net financials | 2 | 3 | 2 | 2 | 2 | -409 | -1 | 4 | 3 | -2 | -3 | 1 | -5 |
| Profit before tax | -3 | -2 | -3 | -4 | -3 | -418 | -9 | -2 | -3 | -11 | -9 | -7 | -13 |
| Tax | -1 | -1 | -1 | -0 | -1 | -92 | -2 | -1 | -2 | -2 | -2 | -2 | -3 |
| Net profit | -2 | -2 | -2 | -4 | -2 | -326 | -7 | -2 | -1 | -8 | -7 | -6 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 88 | 92 | 96 | 100 | 247 | 247 | 291 | 551 | 453 | 353 | 424 | 830 |
| Equity | 79 | 77 | 75 | 71 | 69 | 242 | 235 | 234 | 233 | 224 | 217 | 211 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 17 | 25 | 31 | 5 | 11 | 58 | 319 | 229 | 136 | 213 | 226 |
| Total debt | 5 | 11 | 17 | 25 | 31 | 5 | 11 | 58 | 319 | 229 | 136 | 213 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPLEMENTIA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Flies Jønsson | Management | 0 companies |