| Revenue | DKK 3,5M | -8% |
| EBITDA | DKK 770K | -26% |
| Net profit | DKK 565K | -28% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 709K | -25% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.979 | 3.696 | 3.335 | 4.102 | 4.309 | 4.595 | 4.145 | 2.455 | 2.068 | 3.496 | 4.377 | 3.842 | 3.528 |
| Staff expenses | -2.453 | -3.538 | -3.016 | -2.745 | -3.276 | -3.319 | -3.857 | -2.669 | -2.456 | -2.709 | -3.209 | -2.647 | -2.558 |
| EBITDA | -474 | 158 | 319 | 1.357 | 1.033 | 1.276 | 288 | -214 | -388 | 741 | 1.029 | 1.041 | 770 |
| Depreciation & amort. | -164 | -276 | -186 | -184 | -141 | -148 | -77 | -117 | -132 | -103 | -79 | -115 | -41 |
| EBIT | -637 | -118 | 133 | 1.173 | 892 | 1.128 | 212 | -331 | -520 | 639 | 951 | 926 | 730 |
| Net financials | -73 | -69 | -69 | -28 | 13 | -32 | -7 | -11 | 7 | -5 | 0 | 78 | -4 |
| Profit before tax | -710 | -188 | 64 | 1.145 | 906 | 1.096 | 204 | -342 | -513 | 634 | 951 | 1.004 | 726 |
| Tax | -0 | -0 | -0 | 80 | 200 | 240 | 49 | -75 | -59 | 86 | 209 | 221 | 160 |
| Net profit | -710 | -188 | 64 | 1.065 | 706 | 856 | 155 | -267 | -453 | 548 | 742 | 783 | 565 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.438 | 1.338 | 1.577 | 1.768 | 1.921 | 3.894 | 3.753 | 3.344 | 3.307 | 2.567 | 2.921 | 1.758 | 1.562 |
| Equity | -630 | -818 | -753 | 312 | 1.018 | 936 | 1.091 | 824 | 370 | 918 | 1.660 | 943 | 709 |
| Long-term debt | 0 | 720 | 375 | 57 | 0 | 1.600 | 1.516 | 1.314 | 993 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.068 | 1.436 | 1.955 | 1.357 | 847 | 1.314 | 1.085 | 1.173 | 1.944 | 1.637 | 1.254 | 815 | 853 |
| Total debt | 2.068 | 2.156 | 2.330 | 1.414 | 847 | 2.914 | 2.601 | 2.487 | 2.937 | 1.637 | 1.254 | 815 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2016 | — | — |
PD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chow Co ApS | Company | 100.0% | 100.0% | 2017 |
REALFOOD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Abraham Fabricius-Bachmann | Management | 0 companies |
| Patrick David Marwitz-Bachmann | Management | 0 companies |