| Revenue | DKK 9,8M | +149% |
| EBITDA | DKK 105K | +107% |
| Net profit | DKK 71K | +106% |
| Total assets | DKK 8,3M | -28% |
| Equity | DKK 623K | +13% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.306 | 7.629 | 7.076 | 3.924 | 9.770 |
| Staff expenses | -1.369 | -3.564 | -6.173 | -5.435 | -9.665 |
| EBITDA | 3.937 | 4.065 | 903 | -1.512 | 105 |
| Depreciation & amort. | -43 | -99 | -182 | -98 | -110 |
| EBIT | 3.894 | 3.966 | 721 | -1.610 | -5 |
| Net financials | -90 | 157 | 31 | 292 | 55 |
| Profit before tax | 3.805 | 4.123 | 752 | -1.318 | 50 |
| Tax | 840 | 912 | 177 | -175 | -21 |
| Net profit | 2.965 | 3.211 | 575 | -1.144 | 71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.351 | 10.519 | 12.610 | 11.538 | 8.346 |
| Equity | 3.059 | 3.371 | 3.946 | 552 | 623 |
| Long-term debt | 1.750 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.506 | 7.100 | 8.625 | 10.985 | 7.723 |
| Total debt | 6.256 | 7.100 | 8.625 | 10.985 | 7.723 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Management | Management | 2024 |
RS Management | Management | 2012 |
RB Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Munch Sørensen | Management | 0 companies |
| Rasmus Sveigaard Regnarsen | Management | 0 companies |
| Rasmus Buhl-Christensen | Management | 0 companies |