| Revenue | DKK -129K | +20638% |
| EBITDA | DKK -129K | -13% |
| Net profit | DKK -129K | -10% |
| Total assets | DKK 67K | +41% |
| Equity | DKK -236K | -121% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 87 | 24 | 47 | — | -9 | 27 | 369 | 535 | 321 | -1 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -342 | -440 | -244 | -113 | -0 |
| EBITDA | 20 | 87 | 24 | 47 | 0 | -9 | 27 | 27 | 96 | 77 | -114 | -129 |
| Depreciation & amort. | -25 | -28 | -42 | -48 | -0 | -23 | -20 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 59 | -18 | -1 | 0 | -32 | 7 | 21 | 96 | 77 | -114 | -129 |
| Net financials | -70 | 54 | -210 | -7 | 0 | 0 | -6 | -4 | -11 | -0 | -4 | -0 |
| Profit before tax | -75 | 113 | -228 | -8 | 0 | -32 | 1 | 17 | 85 | 77 | -118 | -129 |
| Tax | -3 | 11 | 0 | -0 | -0 | -0 | -0 | -0 | 5 | 17 | -0 | -0 |
| Net profit | -72 | 102 | -229 | -8 | 0 | -32 | 1 | 17 | 80 | 60 | -118 | -129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 471 | 253 | 114 | 0 | 42 | 15 | 200 | 61 | 82 | 47 | 67 |
| Equity | 53 | 155 | -74 | -81 | 0 | -147 | -146 | -129 | -49 | 11 | -107 | -236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 316 | 327 | 195 | 0 | 189 | 161 | 329 | 110 | 72 | 154 | 303 |
| Total debt | 215 | 316 | 327 | 195 | 0 | 189 | 161 | 329 | 110 | 72 | 154 | 303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|