| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 30K | -50% |
| Total assets | DKK 688K | -32% |
| Equity | DKK 688K | -24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.072 | 775 | 1.021 | 409 | 399 | 382 | 2.026 | 193 | 578 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.072 | 775 | 983 | 409 | 399 | 382 | 2.026 | 193 | 578 | 0 | 0 |
| Depreciation & amort. | -575 | -431 | -155 | -155 | -155 | -207 | -56 | -56 | -0 | -0 | -0 |
| EBIT | 497 | 344 | 828 | 254 | 244 | 175 | 1.970 | 137 | 578 | 0 | 0 |
| Net financials | -406 | -245 | 5 | 18 | 39 | 72 | 109 | 205 | 185 | 76 | 38 |
| Profit before tax | 91 | 99 | 833 | 272 | 284 | 247 | 2.079 | 342 | 762 | 76 | 38 |
| Tax | 2 | 4 | 176 | 55 | 67 | 53 | 443 | 78 | 163 | 17 | 8 |
| Net profit | 89 | 95 | 657 | 216 | 217 | 194 | 1.636 | 264 | 599 | 60 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.252 | 4.461 | 4.198 | 3.645 | 3.075 | 4.442 | 5.625 | 3.943 | 2.779 | 1.019 | 688 |
| Equity | 289 | 384 | 1.041 | 1.258 | 1.474 | 1.669 | 3.305 | 3.569 | 2.369 | 908 | 688 |
| Long-term debt | 3.242 | 1.874 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.718 | 2.197 | 2.170 | 2.321 | 1.512 | 2.633 | 2.272 | 326 | 410 | 110 | 0 |
| Total debt | 4.960 | 4.070 | 3.107 | 2.321 | 1.512 | 2.633 | 2.272 | 326 | 410 | 110 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMAK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
AMAK INVEST ApS | Company | 50.0% | 50.0% | 2024 |
MOLGE ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kofoed | Management | 0 companies |