| Revenue | DKK -5K | +15% |
| EBITDA | DKK -5K | -15% |
| Net profit | DKK -107K | -341% |
| Total assets | DKK 233K | -30% |
| Equity | DKK 116K | -48% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -10 | -5 | -12 | -16 | -10 | -10 | -6 | -4 | -10 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -10 | -5 | -12 | -16 | -10 | -10 | -6 | -4 | -10 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -10 | -5 | -12 | -16 | -10 | -10 | -6 | -4 | -10 | -5 | -5 |
| Net financials | 399 | 61 | 0 | 8 | 53 | -122 | -121 | -39 | 93 | -82 | 55 | 49 | -101 |
| Profit before tax | 397 | 58 | -10 | 3 | 41 | -138 | -131 | -49 | 87 | -86 | 45 | 44 | -106 |
| Tax | 1 | -1 | -2 | 1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | 396 | 58 | -8 | 3 | 32 | -138 | -131 | -49 | 87 | -86 | 45 | 44 | -107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 538 | 530 | 537 | 571 | 390 | 272 | 237 | 308 | 227 | 283 | 331 | 233 |
| Equity | 476 | 535 | 527 | 530 | 562 | 373 | 243 | 133 | 220 | 134 | 179 | 223 | 116 |
| Long-term debt | -3 | -1 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 7 | 9 | 16 | 29 | 103 | 88 | 93 | 104 | 108 | 116 |
| Total debt | 3 | 3 | 3 | 7 | 9 | 16 | 29 | 103 | 88 | 93 | 104 | 108 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|