| Revenue | DKK -64K | -30% |
| EBITDA | DKK -64K | +30% |
| Net profit | DKK -144K | +13% |
| Total assets | DKK 1,2M | +60% |
| Equity | DKK -10K | -107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 432 | 42 | 14 | -194 | 187 | 286 | -214 | 977 | 190 | -249 | -91 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | 432 | 42 | 14 | -194 | 187 | 286 | -214 | 728 | 190 | -249 | -91 | -64 |
| Depreciation & amort. | -0 | -159 | -12 | -0 | -3 | -5 | -19 | -22 | -30 | -54 | -43 | -76 | -80 |
| EBIT | 454 | 273 | 30 | 14 | -196 | 182 | 266 | -236 | 698 | 136 | -292 | -168 | -145 |
| Net financials | -0 | 0 | -4 | 5 | 27 | -0 | 0 | 0 | -5 | -3 | 2 | 2 | 0 |
| Profit before tax | 454 | 273 | 26 | 18 | -169 | 182 | 267 | -236 | 693 | 133 | -290 | -166 | -144 |
| Tax | 114 | 71 | 7 | 4 | -37 | 41 | 60 | -4 | 109 | 32 | -4 | -0 | -0 |
| Net profit | 339 | 203 | 19 | 14 | -132 | 141 | 207 | -232 | 584 | 101 | -286 | -166 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 1.145 | 1.252 | 981 | 652 | 1.403 | 1.551 | 1.128 | 2.765 | 1.224 | 781 | 749 | 1.196 |
| Equity | 419 | 622 | 641 | 655 | 385 | 526 | 733 | 301 | 885 | 586 | 300 | 134 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 520 | 611 | 326 | 267 | 873 | 814 | 827 | 1.872 | 634 | 481 | 614 | 1.206 |
| Total debt | 266 | 520 | 611 | 326 | 267 | 873 | 814 | 827 | 1.872 | 634 | 481 | 614 | 1.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2013 | — | — |
UL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Vibjerg | Management | 0 companies |
| Ulrik Lindegaard Schjødt Pedersen | Chief Executive Officer | 0 companies |