| Revenue | DKK 4,3M | +208% |
| EBITDA | DKK 129K | +220% |
| Net profit | DKK 121K | +205% |
| Total assets | DKK 522K | +45% |
| Equity | DKK -185K | -190% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 29 | 510 | -0 | 4 | 523 | 485 | 530 | 563 | 566 | 1.405 | 4.336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -766 | -2.300 |
| EBITDA | -20 | 29 | -3 | -0 | 4 | 11 | 5 | 0 | 3 | 1 | -108 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 29 | -3 | -0 | 4 | 11 | 5 | 0 | 3 | 1 | -108 | 129 |
| Net financials | -8 | -9 | -7 | -13 | -10 | -10 | -10 | -0 | -0 | -0 | -7 | -8 |
| Profit before tax | -28 | 19 | -11 | -13 | -6 | 0 | -6 | 0 | 2 | 1 | -115 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 19 | -11 | -13 | -6 | 0 | -6 | 0 | 2 | 1 | -115 | 121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 275 | 291 | 291 | 291 | 291 | 285 | 251 | 253 | 252 | 360 | 522 |
| Equity | 52 | 71 | 60 | 47 | 41 | 42 | 36 | 50 | 53 | 51 | -64 | -185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 204 | 231 | 244 | 250 | 249 | 249 | 201 | 201 | 201 | 424 | 707 |
| Total debt | 238 | 204 | 231 | 244 | 250 | 249 | 249 | 201 | 201 | 201 | 424 | 707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|